FREE TOOL · NO SIGNUP

Will the refi pay you back?

THE SHORT ANSWER

A BRRRR works when the cash-out refinance returns most of your capital while the rent still covers the new payment. Enter purchase, rehab, ARV, rent, and refi terms below — this calculator shows cash left in the deal, monthly cashflow, and equity created, using the same math as the PropTitan app.

Most DSCR/conventional cash-out refis run 70–80% of ARV.

CASH LEFT IN THE DEAL

$5,310

$208,110 all-in − $202,800 refi loan

Monthly cashflowRent − vacancy/maintenance/management reserves − PITI-$185
Equity createdARV minus the new loan$57,200
All-in costPurchase + rehab + closing + 6 months of holding$208,110
Refi loanARV × 78%$202,800
Monthly PITI after refi30-year amortization + taxes + insurance$1,745

Assumptions: 3% closing costs, 6-month rehab + seasoning at 12% hard-money carry, and reserves of 8% vacancy + 4% maintenance + 8% management — the same defaults the PropTitan app starts from. Taxes (1.1% of ARV/yr) and insurance (0.6% of ARV/yr) are simplified flat estimates — the app derives taxes from county data and uses state-specific insurance rates.

TIRED OF TYPING NUMBERS IN BY HAND? Run this on a real address with live data →

The three numbers a BRRRR lives or dies on

Everything in a BRRRR reduces to three outputs, and this calculator leads with them:

Worked example

Buy at $150,000, put in $40,000 of rehab, and the finished house appraises at $260,000. It rents for $1,950/month and you refinance at 75% LTV, 7.2%:

refi loan       $260,000 × 75%      $195,000
all-in          purchase + rehab + costs  ≈$208,000
cash left in    $208,000 − $195,000     ≈$13,000
equity created  $260,000 − $195,000      $65,000

Roughly $13,000 stays trapped to control a $260,000 rental with $65,000 of equity — and the calculator tells you whether the rent still cashflows after the new payment. Change the LTV to 70% and watch both numbers move; that trade-off is the whole game.

The assumptions, spelled out

Behind the six inputs this calculator assumes 3% closing costs, a 6-month rehab-plus-seasoning hold with hard-money-style carry at 12% annualized, property taxes at 1.1% and insurance at 0.6% of ARV per year, and reserves of 8% vacancy, 4% maintenance, and 8% property management — the same defaults a fresh scenario starts from in the PropTitan app. Real deals deserve real numbers: taxes vary by county, insurance by state, rent by street.

TAKE IT WITH YOU

Deal-analysis tips, by email

Optional — your BRRRR breakdown is already on screen and stays there. Join the list and we'll send short, practical deal-analysis tips like this calculator teaches.

NO SPAM · UNSUBSCRIBE ANYTIME

THE PART THIS PAGE CAN'T DO

Run it on a real address

PropTitan fills this exact worksheet from live data — comps, two independent valuation models, and a repair estimate — for any US address. The trial includes 15 free analyses.

7-DAY TRIAL · NO CONTRACT · CANCEL IN TWO CLICKS

QUESTIONS

Calculator questions

What does BRRRR stand for?

Buy, Rehab, Rent, Refinance, Repeat. You buy distressed, force value with the rehab, place a tenant, refinance against the new (after-repair) value to pull your capital back out, then redeploy it into the next deal.

What is a "perfect BRRRR"?

A deal where the refi loan equals or exceeds everything you put in — cash left in the deal is zero or negative. You now own a rental with none of your own money still trapped in it. Rare, but that’s the target the numbers aim at.

Why does the refi use ARV instead of what I paid?

The refinance appraisal happens AFTER the rehab, so the lender values the finished house. That’s the whole engine of a BRRRR: buy and rehab below the after-repair value, then borrow against that higher value. Lenders typically lend 70–75% of the appraisal.

What is seasoning and why does it matter?

Many lenders make you own the property a set period — often 6 months — before they’ll refinance on the new appraised value instead of your purchase price. That’s why this calculator carries 6 months of holding costs by default.

What if the cashflow is negative after the refi?

Then the deal doesn’t work as a BRRRR at that LTV. Your options: pull less cash out (lower LTV, smaller payment), negotiate a lower purchase price, or accept it’s a flip rather than a hold. Negative cashflow with all your capital out is still a fragile position — the rent has to service the debt.

Is my data saved when I use this calculator?

No. The math runs entirely in your browser on the numbers you type. Nothing is stored unless you choose to email yourself the breakdown.

Your inputs deserve real data.

7-DAY TRIAL · 15 FREE ANALYSES · NO CONTRACT

Start free trial